|
Sonic Solutions Reports Results for Fourth Quarter and Fiscal Year Ended March 31, 2005
Record Revenues Drive Profitable First Full Quarter of Roxio/Sonic Integration
Novato, California (May 16, 2005) - — Sonic Solutions (NASDAQ: SNIC)("Sonic") announced today the financial results for the Company's third quarter ended March 31, 2005.
Summary Financial Results (in thousands, except per share amounts)
|
Three Months Ended March 31 |
|
Twelve Months Ended March 31 |
|
2005 (Non GAAP) |
2005(GAAP) |
2004(GAAP) |
|
2005(GAAP) |
2004(GAAP) |
| Net revenue |
$37,475 |
$35,604 |
$17,302 |
|
$90,627 |
$56,853 |
| Net income (loss) |
$7,505 |
$1,220 |
$4,336 |
|
$8,363 |
$11,084 |
| Net income per diluted share |
$0.28 |
$0.05 |
$0.17 |
|
$ 0.32 |
$ 0.46 |
|
On the basis of generally accepted accounting principles ("GAAP"), net revenue for the quarter
was $35,604,000 compared to $17,302,000 for the same period in the prior fiscal year. Net income
for the quarter was $1,220,000, or $0.05 per diluted share, compared to net income of $4,336,000,
or $0.17 per diluted share, for the same period in the prior fiscal year.
On a GAAP basis, net revenue for the fiscal year ended March 31, 2005 was $90,627,000 compared to
$56,853,000 for the prior fiscal year. Net income for the fiscal year was $8,363,000, or $0.32 per
diluted share, compared to net income of $11,084,000, or $0.46 per diluted share, for the prior
fiscal year.
On a non-GAAP basis, net revenue for the quarter was $37,475,000, net income was $7,505,000 and
net income per diluted share was $0.28.
Non-GAAP Presentation
During the quarter ended December 31, 2004, and as previously announced, Sonic acquired substantially
all of the assets and liabilities of the Consumer Software Division of Roxio, Inc. In this press
release, Sonic provides certain adjustments to financial information calculated on the basis of GAAP
as supplemental information relating to its results of operations. These non-GAAP financial measures
include non-GAAP net revenue, net income, diluted earnings per share, and gross profit and margin
figures, which exclude certain expense items associated with the acquisition and include certain
revenue associated with the sale of Roxio products, each as more fully described below. The non-GAAP
financial measures also exclude the third party costs incurred by Sonic in the fourth quarter in
connection with Sonic's implementation of the requirements of Section 404 of the Sarbanes-Oxley
Act (see "SOX Compliance" below). Management believes that this non-GAAP presentation allows
investors to better understand the operating results of Sonic for the quarter ended March 31, 2005
because this presentation excludes non-recurring acquisition-related charges and other non-recurring
expenses, includes revenue-related items management considers meaningful and provides insight into
how management evaluates operating results. In addition, Sonic has reported similar non-GAAP results
in the past and believes the inclusion of this non-GAAP presentation provides consistency in its financial
reporting. However, these non-GAAP measures should not be considered in isolation from, or as a substitute for,
financial information presented in compliance with GAAP, and other companies may use different non-GAAP
measures and presentations of results.
The non-GAAP presentation adjusts the following items:
Revenue. Under purchase accounting rules, Original Equipment Manufacturer ("OEM") royalties received
by Sonic on account of Roxio's business may be included in revenue only if they reflect OEM shipments
occurring after the date of the acquisition (December 17, 2004). The non-GAAP presentation includes in revenue
royalties for which Sonic received reports of shipments from OEMs after December 17, 2004 for shipments prior to
December 17, 2004 and for which Sonic has invoiced the OEMs and expects to collect the amounts due in cash.
Sonic has also excluded in the non-GAAP presentation an end of life reserve related to shipments of Easy Media
Creator 7.0, which Sonic shipped to and invoiced distributors during the fourth quarter and expects to collect
the amounts due in cash but was not able to record the revenue due to the pending launch of Easy Media Creator 7.5 (see below).
Acquisition-Related Intangible Amortization. Under purchase accounting rules, some portion of the acquisition purchase
price is allocated to intangibles, such as core and developed technology and customer contracts, which are then amortized
over various periods of time. The GAAP presentation includes amortization on all acquired intangibles.
These non-cash charges are eliminated in the non-GAAP presentation in calculating operating income.
Easy Media Creator 7.5 Launch Expenses. After completion of the acquisition, Sonic immediately began preparations for a
previously unplanned release of a new version of Easy Media Creator. The Roxio organization had been planning to release
a new version of Easy Media Creator in the fall of 2005. Sonic management took this step because it believed that an early release
of a new version of Easy Media Creator, incorporating some Sonic technology and identifiable branding, would accelerate integration
of the Roxio business into Sonic both from a market as well as an internal organizational perspective. The incremental costs of
this release, including the related end of life reserve discussed above, are included in the GAAP presentation and
excluded in the non-GAAP presentation.
Third-Party Expenses Related to Compliance with the Sarbanes-Oxley Act of 2002 ("SOX"). The third-party expenses related to SOX
compliance work for the 2005 fiscal year are included in the GAAP presentation and excluded in the non-GAAP presentation. The
expenses excluded in the non-GAAP presentation are primarily the fees paid to compliance consultants and to Sonic's external
auditors for work in connection with Sonic's SOX compliance. As discussed further below, Sonic management believes that SOX
compliance efforts were significantly complicated by the impact of the Roxio acquisition, including management's decision to
migrate Sonic's accounting into systems that were acquired as part of the Roxio combination. Hence, Sonic management believes
the level of SOX expenses is extraordinary and is unlikely to recur in future periods
Business Integration Expenses. Certain charges that occurred at or around the time of an acquisition, and that are not expected
to recur, are considered to be non-recurring charges. The non-GAAP presentation eliminates these charges included in operating expense.
Guidance
For its fiscal quarter ending June 30, 2005, Sonic anticipates GAAP revenues to be in the range of $32 million to $34 million and GAAP fully diluted
earnings to be between $0.13 and $0.15 per share.
Sonic is maintaining our prior fiscal year 2006 guidance, for its fiscal year ending March 31, 2006, Sonic anticipates GAAP revenues to be in
the range of $155 million to $165 million and GAAP fully diluted earnings to be between $1.20 and $1.30 per share.
SOX Compliance
The SEC's rules implementing Section 404 of the Sarbanes-Oxley Act of 2002 require Sonic management to assess the effectiveness of its internal control
over financial reporting annually, and to include in Sonic's Annual Report on Form 10-K for the fiscal year ended March 31, 2005 and subsequent
years a management report on that assessment, together with an opinion thereon by Sonic's independent registered
public accounting firm. Sonic expects to comply with these disclosure requirements on a timely basis. Management is in the process of reviewing
internal control systems and, in connection with this evaluation, has identified certain deficiencies. Although none of these deficiencies have been
identified as a significant deficiency or material weakness at this time, the evaluation of internal control over financial reporting is not yet complete
and there can be no assurance that, as a result of the ongoing evaluation, additional deficiencies will not be identified or that any deficiencies identified,
either alone or in combination with others, will not be considered a significant deficiency or a material weakness. Although certain remediation efforts have
been undertaken, any deficiency or weakness will not be considered effectively remediated until new internal controls are operational for a period of time and
are tested, and management and Sonic's independent registered public accounting firm conclude that these controls are operating effectively. As a result of the
recent Roxio acquisition, management has actively been working to integrate the operations of the acquired business, particularly with respect to accounting,
accounting systems and financial reporting. In part due to these acquisition and integration efforts, many of Sonic's processes and procedures in these
areas have been recently restructured, and the evaluations relate to the restructured process and procedures. Due to the nature of and the time necessary
to effectively remediate and test each of the deficiencies identified to date, Sonic expects to conclude that some of the deficiencies identified to
date had not been effectively remediated as of March 31, 2005
At this time, management does not believe that the results of its evaluation of internal control over financial reporting will preclude an unqualified opinion
from Sonic's auditor with respect to the annual financial statements; however, there can be no assurance that the results of such evaluation will not cause an
adjustment to the financial statements to be included in the Annual Report on Form 10-K.
Further, while at this time Sonic has completed a review with its independent auditors of the financial statements presented in this press release, the dependency
of the evaluation of internal controls mentioned above, as well as lack of completion of all financial audit test procedures means that the presentation contained
in this press release is unaudited and subject to further change prior to the filing of Sonic's Annual Report on Form 10-K.
Sonic will hold its fourth quarter and fiscal year ended March 31, 2005 earnings conference call on Monday, May 16, 2005 at 1:30 p.m. (PDT)/4:30 p.m. (EDT).
Investors are invited to listen to Sonic's conference call on the investor section of the Sonic Web site at www.sonic.com. A replay of the call also will be
available via Webcast at www.sonic.com.
Sonic Solutions Condensed Statement of Operations(in thousands, except per share amounts)
|
Three Months Ended March 31 |
Twelve Months Ended March 31 |
|
2005 |
2004 |
2005 |
2004* |
|
Unaudited |
Unaudited |
Unaudited |
|
| Net Revenue |
$35,604 |
$17,302 |
$90,627 |
$56,853 |
| Cost of Revenue |
7,376 |
1,917 |
13,373 |
7,052 |
| Gross Profit |
28,228 |
15,385 |
77,254 |
49,801 |
| Operating expenses |
| Marketing and sales |
9,028 |
3,343 |
21,179 |
12,629 |
| Research and development |
10,523 |
5,724 |
31,681 |
19,731 |
| General and administrative |
5,607 |
1,466 |
9,867 |
4,668 |
| Acquired in-process technology |
0 |
0 |
3,100 |
0 |
| Business integration |
1,103 |
0 |
2,190 |
0 |
| Total operating expenses |
26,261 |
10,533 |
68,017 |
37,028 |
| Operating income |
1,967 |
4,852 |
9,237 |
12,773 |
| Other income (expense), net |
(378) |
136 |
218 |
237 |
| Income before income taxes |
1,589 |
4,988 |
9,455 |
13,010 |
| Provision for income taxes |
369 |
652 |
1,092 |
1,926 |
| Net income |
$ 1,220 |
$ 4,336 |
$ 8,363 |
$11,084 |
| Net income per share applicable to common Shareholders |
| Basic |
$0.05 |
$0.20 |
$0.36 |
$0.54 |
| Diluted |
$0.05 |
$0.17 |
$0.32 |
$0.46 |
| Shares used in computing net income per share: |
| Basic |
24,303 |
21,766 |
23,346 |
20,459 |
| Diluted |
26,979 |
25,917 |
26,022 |
23,889 |
|
* March 31, 2004 balances are derived from the audited financial statements included in the
Company's 2004 Annual Report on Form 10-K.
Sonic Solutions Condensed Balance Sheets(in thousands)
|
March 31,2005 (unaudited) |
March 31, 2004 * |
| Current assets |
| Cash, cash equivalents and investments |
$35,436 |
$36,182 |
| Accounts receivable, net of allowance for returns and doubtful accounts of
$243 and $10,377, at March 31, 2004 and 2005, respectively |
12,839 |
9,443 |
| Unbilled receivables |
121 |
0 |
| Inventory |
755 |
560 |
| Prepaid expenses and other current assets |
2,106 |
1,399 |
| Total current assets |
51,257 |
47,584 |
| Fixed assets, net |
6,544 |
3,610 |
| Purchased and internally developed software costs, net |
1,573 |
1,042 |
| Acquired intangibles |
55,164 |
2,898 |
| Goodwill |
49,046 |
15,533 |
| Other assets |
2,610 |
278 |
| Total assets |
$166,194 |
$70,945 |
| Liabilities and Shareholders' Equity | |
| Current assets |
| Accounts payable |
$9,087 |
$1,145 |
| Accrued liabilities |
19,250 |
8,977 |
| Deferred revenue and deposits |
5,176 |
4,965 |
| Capital leases |
84 |
60 |
| Total current liabilities |
33,597 |
15,147 |
| Bank note payable |
30,000 |
0 |
| Other long term liabilities |
2,556 |
0 |
| Deferred revenue, net of current portion |
756 |
0 |
| Capital lease, net of current portion |
41 |
75 |
| Total liabilities |
66,950 |
15,222 |
| Shareholders, Equity | |
| Common stock |
106,410 |
70,994 |
| Cumulative foreign translation adjustment |
(274) |
(16) |
| Accumulated deficit |
(6,892) |
(15,255) |
| Total shareholders' equity |
99,244 |
55,723 |
| Total liabilities and shareholders' equity |
$166,194 |
$70,945 |
|
* March 31, 2004 balances are derived from the audited financial statements included in the Company's 2004 Annual Report on Form 10-K.
Sonic Solutions Reconciliation of Reported Operating Results to Non-GAAP Operating Results
(in thousands, except per share amounts and percentages, unaudited
| Three Months Ended March 31 |
|
2005 |
2004 |
| Reported revenue |
$35,604 |
$17,302 |
| Adjustment: |
| CSD royalty reports received after December 17, 2004
for OEM shipments prior to December 17, 2004
|
380 |
0 |
| CSD end of life reserve |
1,491 |
0 |
| Non GAAP revenue |
$37,475 |
$17,302 |
| Non GAAP Gross Profit |
$31,215 |
$15,385 |
| Non GAAP Gross Margin |
83.3% |
88.9% |
| GAAP Operating income |
1,967 |
$ 4,852 |
| GAAP Net income |
1,220 |
4,336 |
| Adjustments: |
| CSD end of life reserve |
1,491 |
0 |
| CSD royalty reports received after December 17, 2004
for OEM shipments prior to December 17, 2004
|
380 |
0 |
| Business integration expenses |
1,103 |
0 |
| C7.5 launch expenses |
823 |
0 |
| SOX compliance expenses |
1,968 |
0 |
| Amortization of intangible assets |
1,116 |
175 |
| Non GAAP operating income basic |
$8,848 |
$5,027 |
| Tax impact on non-GAAP adjustments |
(596) |
(20) |
| Non GAAP net income basic |
$7,505 |
$4,491 |
| Net income per diluted share |
| Non-GAAP |
$0.28 |
$0.18 |
| GAAP |
$0.05 |
$0.17 |
| Shares used in computing per share amounts |
26,979 |
25,197 |
|
About Sonic Solutions
Sonic Solutions (NASDAQ: SNIC; http://www.sonic.com) is the leader in digital media software,
providing a broad range of interoperable, platform independent software tools and applications
for creative professionals, business and home users, and technology partners. Sonic's products
range from advanced DVD authoring systems and interactive content delivery technologies used to
produce the majority of Hollywood DVD film releases, to the award-winning Roxio- and Sonic-branded
CD and DVD creation, playback and backup solutions that have become the premiere choice for consumers,
prosumers and business users worldwide.
Sonic products are globally available from major retailers, online at Sonic.com and Roxio.com, and are
bundled with PCs, after-market drives and consumer electronic devices. Sonic's digital media creation
engine is the de facto standard and has been licensed by major software and hardware manufacturers,
including Adobe, Microsoft, Scientific-Atlanta, Sony, and many others. Sonic Solutions is
headquartered in Marin County, California.
Sonic, the Sonic logo, Sonic Solutions, Easy Media Creator, and Roxio are trademarks or registered
trademarks of Sonic Solutions in the United States and/or other countries. All other company or
product names are trademarks of their respective owners and, in some cases, are used by Sonic under
license.
Forward Looking Statements
This press release and Sonic's fourth quarter and fiscal year ended March 31, 2005 earnings conference
call contain forward-looking statements that are based upon current expectations. Such forward-looking
statements include revenue and earnings per share guidance for the fiscal quarter ending June 30, 2005
and the fiscal year ending March 31, 2006; the gross margin, operating margin, effective tax rate and
cost of SOX compliance assumed for the guidance; the continuing effects of the increase in operating
expenses and headcount in connection with the Roxio acquisition; and favorable expectations about
Sonic's consumer electronics strategy and ability to take advantage of the convergence of the PC and
consumer electronics industries. These forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause the actual results to differ materially from any
future results, performance or achievements expressed or implied by such forward-looking statements.
Important factors that could cause such differences include, but are not limited to, Sonic's ability
to successfully integrate Roxio's Consumer Software Division and former employees into Sonic's
business and realize the anticipated synergies and cost savings from the acquisition; general
customer and market reaction to the Roxio acquisition; the timely introduction and acceptance of
new products, including but not limited to Sonic's high definition series products; the costs
associated with new product introductions and the possible adverse effect on gross margin; the
transition of products to new hardware configurations and platforms; unforeseen increases in operating
expenses as a result of the Roxio acquisition, new product introductions, cost of SOX compliance or business
expansion; loss of significant customers due to the Roxio acquisition and other market conditions; risks related
to acquisitions and international operations; and other factors, including those discussed in Sonic's annual and
quarterly reports on file with the Securities and Exchange Commission. This press release should be read in
conjunction with the Sonic's most recent quarterly report on Form 10-Q and Sonic's other reports on file with
the Securities and Exchange Commission, which contain a more detailed discussion of Sonic's business including
risks and uncertainties that may affect future results. Sonic does not undertake to update any forward looking statements.
|
|